 |
| Budget for total investment in: |
|---|
|
| |
| The Royal Hua Hin Orient Beach Resort,
|
|
| |
| |
Mill Thb |
Euro |
Mill THB |
Eur |
| Land |
|
|
|
|
| Land 32 rai its 4.0 mill |
140 |
2.240 |
|
|
| Transfer cost-tax |
7 |
140 |
|
|
| Prepering of land |
20 |
400 |
|
|
| |
|
|
|
|
| Total cost for land |
|
|
167 |
3.340 |
| |
|
|
|
|
| Construction |
|
|
|
|
| Building, 31.385 its 16.000 thb/320 euro |
502 |
10.040 |
|
|
| Outsit, 22.000 its 5.000 thb/100 eur |
110 |
2.200 |
|
|
| Garden 19.000 its 1.000 thb/20 eur |
19 |
380 |
|
|
| Total construction cost |
|
|
621 |
12.620 |
| |
|
|
|
|
| Interia cost |
|
|
|
|
| Room |
43 |
850 |
|
|
| Indoors |
20 |
400 |
|
|
| Outdoors |
8 |
170 |
|
|
| Kitchen |
10 |
200 |
|
|
| Technich ets |
20 |
400 |
|
|
| |
|
|
101 |
2.020 |
| |
|
|
|
|
| Other technical |
|
|
|
|
| and service investment |
20 |
400 |
|
|
| Architech inginor permision |
17 |
340 |
|
|
| Consulting services |
34 |
680 |
|
|
| Evt finans |
21 |
425 |
|
|
| Marketing promotion |
5 |
100 |
|
|
| |
|
|
97 |
1.845 |
| |
|
|
|
|
| Other cost |
|
|
42 |
735 |
| |
|
|
|
|
| Total budget |
|
|
986 |
19.825 |
| |
|
|
|
|
|
| This is a estimate cost budget for complete cost all inclusive med in maj 2005. I detail calculation vil be posible to get in cluser negositiation |
|
| |
| |
|
|
| Forbidden copy to publish ® |
 |